Home
Government to Citizen
Government to Business
Government to Government
Contact
 Feedback
  List of Officers
 

DETAIL  ESTIMATE  FOR  CONSTRUCTION  OF  SEMI  PERMANENT  BUILDING

Sl no SOR No Items of Work Measurements Quantity Unit Rate Amount
No L B D Rs.    P Rs.      P
1 128 Earthwork in excavation in foundation trenches etc. not exceeding 2 meters depth including dressing of bottom and sides of trenches and subsequent filling as in column foundations, fence posts, etc. and disposal of all surplus soil as directed within a lead of 30 metres.
 
 
 
 
    (b) Hard Soil  ( pick work ). 11 1.00 1.00 1.50 16.500 cum 127.50 2103.75
2 140 Providing and laying cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size) excluding cost of centering and shuttering in -                
                   
                   
    (a) All work upto foundation & plinth level. 11 1.00 1.00 0.10 1.100 cum 2830.40 3113.44
3 149 Providing and laying reinforced cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate  20mm nominal size) excluding cost of centering and shuttering and reinforcement in -
 
 
 
  (a) All work upto foundation & plinth level. 11 1.00 1.00 0.15 1.650
  11 (1.0x1.0+0.2x0.2)/2 x .25 1.430
  3.080 cum 3523.40 10852.07
 
  (b) Columns 11 1.00 0.20 0.20 0.440
  11 3.00 0.20 0.20 1.320
  1.760 cum 3758.80 6615.49
    (c) Suspended floors, beams. Beams :            
  4 11.70 0.15 0.25 1.755
  2 8.10 0.15 0.25 0.608
  2 6.60 0.15 0.25 0.495
  4 2.30 0.15 0.25 0.345
  2 4.10 0.15 0.25 0.308
  3.510
      Kitchen platform :            
  1 3.60 0.60 0.10 0.216
  3.726 cum 3778.50 14078.69
4 154 HYSD bars reinforcement for RCC work including straighthening, cutting, bending, placing in position and binding all complete.
 
  Qnty of concrete
    Foundation @ 100 kg/m3 of concrete 100     3.080 308.000      
    Column @ 180 kg/m3 of concrete 180     1.760 316.800      
    Beams @ 150 kg/m3 of concrete 150     3.510 526.500      
    Slab @ 100 kg/m3 of concrete 100     0.216 21.600      
  1172.900 kg
  11.729 qtl 3342.10 39199.49
5 155 Centering and shuttering including strutting, propping, etc.  and removal of form works in -
 
 
  (a) Foundations, footings, bases of columns etc. for mass concrete.
  11 4 1.00 0.25 11.000 sqm 105.10 1156.10
 
    (c) Columns, pillars, piers, abutments, posts and struts. 11 4 0.20 1.00 8.800      
  11 4 0.20 3.00 26.400
  35.200 sqm 191.60 6744.32
 
  (d) Lintels, beams, plinth beams, girders, bressumers and cantilevers, etc. 2 4 0.25 11.70 23.400
  1 4 0.15 11.70 7.020
      8   0.15 0.25 0.300      
  2 2 0.25 8.10 8.100
      1 2 0.15 8.10 2.430      
      4   0.15 0.25 0.150      
      2 2 0.25 6.60 6.600      
      1 2 0.15 6.60 1.980      
      2 4 0.25 2.30 4.600      
  1 4 0.15 2.30 1.380
  2 2 0.25 4.10 4.100
  1 2 0.15 4.10 1.230
  61.290 sqm 148.70 9113.82
 
  (e) Suspended floors, roofs, landings, shelves and their support, balconies and chajjaj, etc. 1 3.60 0.60 2.160
  2 3.60 0.10 0.720
  2 0.60 0.10 0.120
  3.000 sqm 218.70 656.10
6 213 Coursed rubble masonry with hard stone in cement mortar 1:6 (1 cement : 6 fine sand) including curing, etc. complete.                
                   
  (a) in foundation and plinth. 2 11.70 0.25 0.45 2.633
  2 7.20 0.25 0.45 1.620
  1 1.30 0.60 0.15 0.117
  1 1.00 0.30 0.15 0.045
  4.415 cum 2680.90 11834.83
7 130 Providing and filling stone aggregates of size below 90mm in plinth, etc. in layers not  exceeding 20 cms in depth,  consolidating each layer by ramming and watering and dressing complete.
  1 8.10 7.20 0.10 5.832
  1 3.60 4.50 0.10 1.620
  7.452 cum 994.90 7413.99
8 141 Providing and laying cement concrete 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size) excluding cost of centering and shuttering in -                
                   
                   
  (a) All work upto foundation & plinth level. (floor) 1 8.10 7.20 0.075 4.374
  1 3.60 4.50 0.075 1.215
  5.589 cum 2545.90 14229.04
9 324 Cement concrete flooring 1:2:4 (1 cement : 2 sand : 4 well graded stone aggregate 20mm size) finished with a floating coat neat cement including cement slurry etc. complete but excluding the cost of nosing of steps etc.
 
 
 
  (a) 40mm thick = 5.589 / 0.075 74.520
  Deduct toilet floor -6.570
  67.950 sqm 191.40 13005.63
10 327 40 mm thick marble chips flooring rubbed and polished to granolithic finish with under layer 28mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone 10mm) and top layer of 12mm thick with white,  black, chocolate, grey, yellow or baroda green marble  chips of 7mm to 10mm nominal size laid in cement marble powder mix 3:1 (3cement : 1marble powder) by weight in proportion of 2 : 3 (2 cement powder mix : 3 marble chips) by volume including cement slurry etc. complete.
 
 
 
 
 
 
 
  Bathroom floor :
  (b) Light shade pigment with white cement. 1 2.70 1.50 4.050
  1 2.10 1.20 2.520
  6.570 sqm 693.10 4553.67
11 353 White glazed tiles of minimum thickness 5mm in flooring, treads of steps and landings laid on a bed of 10mm thick cement mortar 1 : 3 finished with flushed pointing in white cement.
  Bathroom skirting :
  2 2.70 1.50 8.100
  2 1.50 1.50 4.500
  2 2.10 1.50 6.300
  2 1.20 1.50 3.600
    Deduct Door 2 0.75 1.50   -2.250      
  Deduct Window 2 0.90 0.50 -0.900
  19.350 sqm 858.10 16604.24
10 231 Providing Ist class local wood dressed in frames of chaukat for doors, windows, clerestory windows fixed in position.                
                   
  D 2 2.10 0.10 0.075 0.032
  2 1.20 0.10 0.075 0.018
  D1 6 2.10 0.10 0.075 0.095
  6 0.90 0.10 0.075 0.041
  D2 4 2.10 0.10 0.075 0.063
      4 0.75 0.10 0.075 0.023      
  W 18 1.80 0.10 0.075 0.243
  18 1.80 0.10 0.075 0.243
  W1 2 1.80 0.10 0.075 0.027
  3 0.90 0.10 0.075 0.020
  W2 4 1.00 0.10 0.075 0.030
  4 0.90 0.10 0.075 0.027
  V 3 0.60 0.10 0.075 0.014
  2 1.80 0.10 0.075 0.027
  0.901 cum 13709.00 12348.38
11 233 Providing 1st class local wood in trusses etc. including hoisting fixing in position supplying necessary fittings such as spikes bolts and nuts, nails etc and applying   wood preservative for unexposed surface etc. complete.                
                   
                   
                   
  Post plate 2 11.70 0.10 0.075 0.176
      1 8.10 0.10 0.075 0.061      
  1 6.60 0.10 0.075 0.050
  1 2.30 0.10 0.075 0.017
  1 4.10 0.10 0.075 0.031
  Main truss 10 14.80 0.10 0.075 1.110
  Sub truss 5 4.28 0.10 0.075 0.161
  3 3.20 0.10 0.075 0.072
  10 2.10 0.10 0.075 0.158
  10 1.10 0.10 0.075 0.083
  4 3.30 0.10 0.075 0.099
  Purlins 12 4.52 0.05 0.075 0.203
  6 7.20 0.05 0.075 0.162
  6 2.70 0.05 0.075 0.061
  2 5.70 0.05 0.075 0.043
  2 4.27 0.05 0.075 0.032
  2 2.85 0.05 0.075 0.021
  2 1.42 0.05 0.075 0.011
  1 12.90 0.05 0.075 0.048
  1 11.47 0.05 0.075 0.043
  1 10.05 0.05 0.075 0.038
  1 8.62 0.05 0.075 0.032
  1 8.40 0.05 0.075 0.032
  1 6.97 0.05 0.075 0.026
  1 5.55 0.05 0.075 0.021
  1 4.13 0.05 0.075 0.015
  5 4.20 0.05 0.075 0.079
  2.882 cum 10945.90 31549.23
12 391 Providing 0.63mm thick corrugated G.I. sheet roofing fixed with galvanised roof screws with bitumen and G.I. limpet washers filled with white lead complete, excluding the cost of purlin, rafters and trusses. 1 ( 7.2 + 12.9 ) / 2 3.20 32.160      
  1 7.20 3.20 23.040
    1 ( 2.7 + 8.4 ) / 2 3.20 17.760      
  1 2.70 3.20 8.640
  2 5.7 / 2 3.20 18.240
  1 4.20 3.30 13.860
  113.700 sqm 445.40 50641.98
13 392 Providing ridges or hips of 60cm over all  width with plain G.I. sheets 0.63mm thick with 22.5 cm overlapping fixed with galvanised roof screws with G.I. limpets and bitumen washer complete. 1 7.20 7.200
  1 2.70 2.700
  5 4.28 21.400
  31.300 Rm 232.90 7289.77
14 393 Providing valleys of 90cm over all wide with plain 0.63mm thick G.I. sheet fixed with galvanised roof screws with G.I. limpet and bitumen washer complete.
 
  1 4.28 4.280 Rm 288.10 1233.07
15 397 Providing and fixing wind ties section 40mm x 6mm flat iron.         42.600 Rm 68.00 2896.80
 
16 395 Providing flat iron bracket 40mm x 3mm with bolts and nuts for holding G.I. sheet and A.C gutters.                
  54 No 51.30 2770.20
17 396 Providing and fixing 15mm wide and 45cm overall semi-circular gutter with 0.63mm thick plain G.I. sheet with iron brackets 40mm x 3mm size, bolts, nuts and washers etc. including making necessary connections with rain water pipes complete.
 
  2 12.90 25.800
  2 8.40 16.800
  42.600 Rm 254.40 10837.44
18 194 Half brick masonry with first class brick  in cement  mortar 1:4 (1 cement : 4 fine sand) including curing, etc. complete. External wall :          
    1 10.90 3.00   32.700      
  (b) in superstructer above plinth. 1 6.60 3.00 19.800
  2 4.10 3.00 24.600
  1 3.20 3.00 9.600
  1 3.20 2.50 8.000
  1 2.30 2.50 5.750
  Deduct D -2.520
    Deduct windows         -23.940      
            Total external 73.990      
  Internal wall / partitions :
  2 4.10 3.00 24.600
  1 3.20 3.00 9.600
  2 2.30 2.50 11.500
  1 2.10 2.50 5.250
  2 0.90 3.00 5.400
  Deduct D1 -5.670
  Deduct D2 -3.150
            Total internal 47.530      
  121.520 sqm 459.90 55887.05
19 425 12mm cement plaster 1 : 3.                
    (1 cement : 3 fine sand).     ( for exposed surfaces of R.C.C) External :            
  Column 15 0.20 3.00 9.000
  2 0.20 2.50 1.000
  Beam 4 11.70 0.25 11.700
  1 6.60 0.25 1.650
  1 4.10 0.25 1.025
  1 2.30 0.25 0.575
            Total external 24.950      
  Internal :
  Column 25 0.20 3.00 15.000
  2 0.20 2.50 1.000
  Beam 2 11.70 0.25 5.850
  2 8.10 0.25 4.050
  1 6.60 0.25 1.650
  3 2.30 0.25 1.725
  1 4.10 0.25 1.025
  Kitchen platform 2 0.60 3.60 4.320
  1 0.10 3.60 0.360
            Total internal 34.980      
  59.930 sqm 106.40 6376.55
20 434 20mm cement plaster 1 : 4 (external wall)
    (1 cement : 4 fine sand).                
  1 time external half brick wall 1 73.99 73.99 sqm 138.30 10232.82
21 426 12mm cement plaster 1 : 4 (internal wall)                
    (1 cement : 4 fine sand).                
  1 time external half brick wall 1 73.99 73.99
    2 times internal half brick wall 2 47.53     95.060      
    Deduct bathroom skirting         -19.350      
  149.700 sqm 95.70 14326.29
22 262 Providing 2nd class local wood work dressed in frames of false ceiling, partitions, etc. sawn and fixed in position. 10 7.20 0.05 0.05 0.180      
    16 4.50 0.05 0.05 0.180      
      4 2.70 0.05 0.05 0.027      
      4 3.60 0.05 0.05 0.036      
              0.423 cum 9044.10 3825.65
23 413 Supplying, fitting and fixing 4mm thick plain asbestos cement sheet ceiling including fixing with dressed timber beading 50mmx12mm as required with nescessary nails complete excluding frame work of base.                
    1 8.10 7.20   58.320      
    1 3.60 4.50   16.200      
  74.520 sqm 315.70 23525.96
24 415 60cm x 60cm raised box pattern ceiling ventilator with dressed planks top cover 13mm x 15mm galvanised wire netting inside in 1st class local wood frame and hinges.                
                   
            4 no 487.80 1951.20
25 270 Providing and fixing 25mm thick 25cm wide local wood eaves board.
 
  (a) Using 1st class local wood. 42.600 Rm 85.00 3621.00
26 236 Providing and fixing 1st class local wood panelled shutters for doors etc. including M.S. butt hinges with necessary screws, etc. complete.
 
 
  (a) 40 mm thick. 1 2.10 1.20 2.520 sqm 898.50 2264.22
 
27 240 Providing and fixing 1st class local wood  glazed shutters using 3mm thick plate sheet glass for doors, windows, etc. including M.S. butt hinges with necessary screws complete.                
                   
                   
  (b) 35 mm thick. 6 1.80 1.80 19.440
  1 1.80 0.90 1.620
  2 1.00 0.90 1.800
  1